The Experience Awaits...
Imagine your new home defined seamlessly not only by sophisticated modern style and astute taste, but also by the innate beauty of nature and the unmatched richness of the Filipino heritage.
Embrace the exciting possibilities of what your home in the city can be.
Welcome yourself to LAROSSA in Capitol Hills – The Urban Botanical Community.
LAROSSA SAMPLE COMPUTATION
UNIT LEVEL 1ST TO 7TH FLOOR
UNIT TYPE STUDIO 1 BEDROOM COMBINED UNITS
UNIT CLASS TYPICAL GARDEN TYPICAL CORNER GARDEN 2 STUDIO 1 STD & 1 BDR
UNIT AREA 22² 22² 30² 30² 30² 44² 52²
TCP 1,588,888.89 1,747,777.78 2,166,666.67 2,275,000.00 2,502,500.00 3,177,777.78 3,755,555.56
PAYMENT SCHEMES
RESERVATION FEE 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
20% REQUIRED D/P 317,777.78 349,555.56 433,333.33 455,000.00 500,500.00 635,555.56 751,111.11
MONTHLY AMORTIZATION
12 MONTHS 26,481.48 29,129.63 36,111.11 37,916.67 41,708.33 52,962.96 62,592.59
24 MONTHS 13,240.74 14,564.81 18,055.56 18,958.33 20,854.17 26,481.48 31,296.30
80% BALANCE 1,271,111.11 1,398,222.22 1,733,333.34 1,820,000.00 2,002,000.00 2,542,222.22 3,004,444.45
DEFERRED PAYMENT SCHEME
2 YEARS 0% INT 52,962.96 58,259.26 72,222.22 75,833.33 83,416.67 105,925.93 125,185.19
MAXIMUM PAYMENT TERMS (MONTHLY AMORTIZATION)
IN HOUSE 15 YEARS - 20%
22,324.49 24,556.93 30,442.48 31,964.61 35,161.07 44,648.97 52,766.97
BANK 20 YEARS - 11.5%
13,555.51 14,911.06 18,484.79 19,409.0321,349.93 27,111.02 32,040.30
PAG-IBIG 30 YEARS
11,627.35 12,790.08 15,855.48 16,648.2518,313.07 23,254.70 27,482.83
No comments:
Post a Comment